X
|
Quarterly
Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended September 30,
2009
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Delaware
|
31-0791746
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
2600
Chemed Center, 255 E. Fifth Street, Cincinnati, Ohio
|
45202
|
|
(Address
of principal executive offices)
|
(Zip
code)
|
Yes
|
X
|
No
|
Yes
|
No
|
Large
accelerated filer
|
X
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller
reporting company
|
Yes
|
No
|
X
|
Class
|
Amount
|
Date
|
||
Capital
Stock $1 Par Value
|
22,557,524
Shares
|
September
30, 2009
|
||
Page No.
|
||||||
17 | ||||||
EX
– 10.1
|
|
EX
– 10.2
|
|
EX
– 10.3
|
|
EX
– 10.4
|
|
EX
– 10.5
|
|
EX
– 31.1
|
|
EX
– 31.2
|
|
EX
– 31.3
|
|
EX
– 32.1
|
|
EX
– 32.2
|
|
EX
– 32.3
|
CHEMED
CORPORATION AND SUBSIDIARY COMPANIES
|
||||||||
UNAUDITED
CONSOLIDATED BALANCE SHEET
|
||||||||
(in
thousands, except share and per share data)
|
||||||||
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 42,047 | $ | 3,628 | ||||
Accounts
receivable less allowances of $12,352 (2008 - $10,320)
|
106,667 | 98,076 | ||||||
Inventories
|
8,071 | 7,569 | ||||||
Current
deferred income taxes
|
16,648 | 15,392 | ||||||
Prepaid
expenses and other current assets
|
8,579 | 11,268 | ||||||
Total
current assets
|
182,012 | 135,933 | ||||||
Investments
of deferred compensation plans held in trust
|
22,441 | 22,628 | ||||||
Properties
and equipment, at cost, less accumulated
|
||||||||
depreciation
of $111,625 (2008 - $101,689)
|
73,918 | 76,962 | ||||||
Identifiable
intangible assets less accumulated
|
||||||||
amortization
of $24,326 (2008 - $21,272)
|
58,853 | 61,303 | ||||||
Goodwill
|
450,130 | 448,721 | ||||||
Other
assets
|
14,049 | 14,075 | ||||||
Total
Assets
|
$ | 801,403 | $ | 759,622 | ||||
LIABILITIES
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 47,788 | $ | 52,810 | ||||
Current
portion of long-term debt
|
70 | 10,169 | ||||||
Income
taxes
|
8,022 | 2,181 | ||||||
Accrued
insurance
|
34,955 | 35,994 | ||||||
Accrued
compensation
|
41,383 | 40,741 | ||||||
Other
current liabilities
|
12,992 | 12,180 | ||||||
Total
current liabilities
|
145,210 | 154,075 | ||||||
Deferred
income taxes
|
22,389 | 22,477 | ||||||
Long-term
debt
|
150,431 | 158,210 | ||||||
Deferred
compensation liabilities
|
21,962 | 22,417 | ||||||
Other
liabilities
|
4,435 | 5,612 | ||||||
Total
Liabilities
|
344,427 | 362,791 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Capital
stock - authorized 80,000,000 shares $1 par; issued
|
||||||||
29,762,595
shares (2008 - 29,514,877 shares)
|
29,763 | 29,515 | ||||||
Paid-in
capital
|
327,918 | 313,516 | ||||||
Retained
earnings
|
388,109 | 337,739 | ||||||
Treasury
stock - 7,205,071 shares (2008 - 7,100,475 shares), at
cost
|
(290,748 | ) | (285,977 | ) | ||||
Deferred
compensation payable in Company stock
|
1,934 | 2,038 | ||||||
Total
Stockholders' Equity
|
456,976 | 396,831 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 801,403 | $ | 759,622 | ||||
See
accompanying notes to unaudited financial statements.
|
UNAUDITED
CONSOLIDATED STATEMENT OF INCOME
|
||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Service
revenues and sales
|
$ | 296,794 | $ | 288,312 | $ | 886,987 | $ | 856,736 | ||||||||
Cost
of services provided and goods sold (excluding
depreciation)
|
208,888 | 202,446 | 623,238 | 609,397 | ||||||||||||
Selling,
general and administrative expenses
|
48,148 | 44,022 | 143,521 | 133,070 | ||||||||||||
Depreciation
|
5,361 | 5,441 | 16,024 | 16,249 | ||||||||||||
Amortization
|
1,611 | 1,494 | 4,765 | 4,433 | ||||||||||||
Other
operating expense
|
- | - | 3,989 | - | ||||||||||||
Total
costs and expenses
|
264,008 | 253,403 | 791,537 | 763,149 | ||||||||||||
Income
from operations
|
32,786 | 34,909 | 95,450 | 93,587 | ||||||||||||
Interest
expense
|
(2,853 | ) | (3,140 | ) | (8,839 | ) | (9,213 | ) | ||||||||
Other
income/(expense)--net
|
1,733 | (1,908 | ) | 4,815 | (2,211 | ) | ||||||||||
Income
before income taxes
|
31,666 | 29,861 | 91,426 | 82,163 | ||||||||||||
Income
taxes
|
(12,456 | ) | (12,910 | ) | (35,627 | ) | (33,081 | ) | ||||||||
Net
income
|
$ | 19,210 | $ | 16,951 | $ | 55,799 | $ | 49,082 | ||||||||
Earnings
Per Share
|
||||||||||||||||
Net
income
|
$ | 0.86 | $ | 0.75 | $ | 2.49 | $ | 2.11 | ||||||||
Average number of shares outstanding
|
22,461 | 22,503 | 22,425 | 23,285 | ||||||||||||
Diluted
Earnings Per Share
|
||||||||||||||||
Net
income
|
$ | 0.84 | $ | 0.74 | $ | 2.46 | $ | 2.08 | ||||||||
Average number of shares outstanding
|
22,744 | 22,818 | 22,679 | 23,620 | ||||||||||||
Cash
Dividends Per Share
|
$ | 0.12 | $ | 0.06 | $ | 0.24 | $ | 0.18 | ||||||||
See
accompanying notes to unaudited financial statements.
|
UNAUDITED
CONSOLIDATED STATEMENT OF CASH FLOWS
|
||||||||
(in
thousands)
|
||||||||
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Cash
Flows from Operating Activities
|
||||||||
Net income
|
$ | 55,799 | $ | 49,082 | ||||
Adjustments
to reconcile net income to net cash provided
|
||||||||
by
operating activities:
|
||||||||
Depreciation
and amortization
|
20,789 | 20,682 | ||||||
Provision
for uncollectible accounts receivable
|
8,297 | 7,101 | ||||||
Stock
option expense
|
6,699 | 5,084 | ||||||
Amortization
of discount on convertible notes
|
4,921 | 4,920 | ||||||
Provision
for deferred income taxes
|
(1,336 | ) | (3,945 | ) | ||||
Amortization
of debt issuance costs
|
480 | 464 | ||||||
Changes
in operating assets and liabilities, excluding
|
||||||||
amounts
acquired in business combinations:
|
||||||||
Decrease/(increase)
in accounts receivable
|
(16,936 | ) | 5,846 | |||||
Increase
in inventories
|
(499 | ) | (851 | ) | ||||
Decrease
in prepaid expenses and other current assets
|
1,406 | 2,804 | ||||||
Decrease
in accounts payable and other current liabilities
|
(4,584 | ) | (875 | ) | ||||
Increase/(decrease)
in income taxes
|
8,657 | (329 | ) | |||||
Increase
in other assets
|
(103 | ) | (547 | ) | ||||
Increase/(decrease)
in other liabilities
|
(1,632 | ) | 674 | |||||
Excess
tax benefit on share-based compensation
|
(1,519 | ) | (1,234 | ) | ||||
Other
sources
|
108 | 654 | ||||||
Net
cash provided by operating activities
|
80,547 | 89,530 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Capital expenditures
|
(14,471 | ) | (13,103 | ) | ||||
Business
combinations, net of cash acquired
|
(1,859 | ) | (1,578 | ) | ||||
Proceeds
from sales of property and equipment
|
1,519 | 200 | ||||||
Net
proceeds/(uses) from the sale of discontinued operations
|
(558 | ) | 8,980 | |||||
Other uses
|
(392 | ) | (421 | ) | ||||
Net
cash used by investing activities
|
(15,761 | ) | (5,922 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Repayment
of long-term debt
|
(14,599 | ) | (7,595 | ) | ||||
Net
decrease in revolving line of credit
|
(8,200 | ) | - | |||||
Dividends
paid
|
(5,429 | ) | (4,352 | ) | ||||
Purchases
of treasury stock
|
(1,684 | ) | (69,136 | ) | ||||
Excess
tax benefit on share-based compensation
|
1,519 | 1,234 | ||||||
Increase/(decrease)
in cash overdraft payable
|
943 | (1,913 | ) | |||||
Other
sources/(uses)
|
1,083 | (30 | ) | |||||
Net
cash used by financing activities
|
(26,367 | ) | (81,792 | ) | ||||
Increase
in Cash and Cash Equivalents
|
38,419 | 1,816 | ||||||
Cash
and cash equivalents at beginning of year
|
3,628 | 4,988 | ||||||
Cash
and cash equivalents at end of period
|
$ | 42,047 | $ | 6,804 | ||||
See
accompanying notes to unaudited financial statements.
|
Three
months ended
|
Nine
months ended
|
||||||||||||||||
September
30,
|
September
30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Service
Revenues and Sales
|
|
|
|||||||||||||||
VITAS
|
$ | 217,067 | $ | 204,956 | $ | 636,787 | $ | 602,589 | |||||||||
Roto-Rooter
|
79,727 | 83,356 | 250,200 | 254,147 | |||||||||||||
Total
|
$ | 296,794 | $ | 288,312 | $ | 886,987 | $ | 856,736 | |||||||||
After-tax Earnings
|
|||||||||||||||||
VITAS
|
$ | 18,267 | $ | 17,561 | $ | 52,794 | $ | 45,180 | |||||||||
Roto-Rooter
|
7,988 | 7,957 | 25,115 | 25,445 | |||||||||||||
Total
|
26,255 | 25,518 | 77,909 | 70,625 | |||||||||||||
Corporate
|
(7,045 | ) | (8,567 | ) | (22,110 | ) | (21,543 | ) | |||||||||
Net
income
|
$ | 19,210 | $ | 16,951 | $ | 55,799 | $ | 49,082 |
|
Earnings
per share are computed using the weighted average number of shares of
capital stock outstanding. Earnings and diluted earnings per
share for 2009 and 2008 are computed as follows (in thousands, except per
share data):
|
For
the Three Months Ended September 30,
|
Net
Income
|
Shares
|
Earnings
per
Share
|
|||||||||
2009
|
||||||||||||
Earnings
|
$ | 19,210 | 22,461 | $ | 0.86 | |||||||
Dilutive
stock options
|
- | 227 | ||||||||||
Nonvested
stock awards
|
- | 56 | ||||||||||
Diluted
earnings
|
$ | 19,210 | 22,744 | $ | 0.84 | |||||||
2008
|
||||||||||||
Earnings
|
$ | 16,951 | 22,503 | $ | 0.75 | |||||||
Dilutive
stock options
|
- | 287 | ||||||||||
Nonvested
stock awards
|
- | 28 | ||||||||||
Diluted
earnings
|
$ | 16,951 | 22,818 | $ | 0.74 |
For
the Nine Months Ended
September
30,
|
Net
Income
|
Shares
|
Earnings
per Share
|
|||||||||
2009
|
||||||||||||
Earnings
|
$ | 55,799 | 22,425 | $ | 2.49 | |||||||
Dilutive
stock options
|
- | 212 | ||||||||||
Nonvested
stock awards
|
- | 42 | ||||||||||
Diluted
earnings
|
$ | 55,799 | 22,679 | $ | 2.46 | |||||||
2008
|
||||||||||||
Earnings
|
$ | 49,082 | 23,285 | $ | 2.11 | |||||||
Dilutive
stock options
|
- | 305 | ||||||||||
Nonvested
stock awards
|
- | 30 | ||||||||||
Diluted
earnings
|
$ | 49,082 | 23,620 | $ | 2.08 |
Shares
|
Total
Treasury
|
Shares
Due
|
Incremental
|
|||||||
Underlying
1.875%
|
Method
|
to
the Company
|
Shares
Issued/
|
|||||||
Share
|
Convertible
|
Warrant
|
Incremental
|
under
Notes
|
(Received)
by the Company
|
|||||
Price
|
Notes
|
Shares
|
Shares
(a)
|
Hedges
|
upon
Conversion (b)
|
|||||
$ 80.73
|
-
|
-
|
-
|
-
|
-
|
|||||
$ 90.73
|
255,243
|
-
|
255,243
|
(273,061)
|
(17,818)
|
|||||
$ 100.73
|
459,807
|
-
|
459,807
|
(491,905)
|
(32,098)
|
|||||
$ 110.73
|
627,423
|
118,359
|
745,782
|
(671,222)
|
74,560
|
|||||
$ 120.73
|
767,272
|
313,764
|
1,081,036
|
(820,833)
|
260,203
|
|||||
$ 130.73
|
885,726
|
479,274
|
1,365,000
|
(947,556)
|
417,444
|
|||||
(a)
Represents the number of incremental shares that must be included in the
calculation of fully diluted shares under U.S. GAAP.
|
||||||||||
(b)
Represents the number of incremental shares to be issued by the Company
upon conversion of the Notes, assuming concurrent settlement of the note
hedges and warrants.
|
September
30,
2009
|
December
31,
2008
|
|||||||
Principal
amount of convertible debentures
|
$ | 186,956 | $ | 186,956 | ||||
Unamortized
debt discount
|
(36,525 | ) | (41,446 | ) | ||||
Carrying
amount of convertible debentures
|
$ | 150,431 | $ | 145,510 | ||||
Additional
paid in capital (net of tax)
|
$ | 31,310 | $ | 31,310 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Cash
interest expense
|
$ | 1,014 | $ | 1,319 | $ | 3,438 | $ | 3,829 | ||||||||
Non-cash
amortization of debt discount
|
1,668 | 1,668 | 4,921 | 4,920 | ||||||||||||
Amortization
of debt costs
|
171 | 153 | 480 | 464 | ||||||||||||
Total
interest expense
|
$ | 2,853 | $ | 3,140 | $ | 8,839 | $ | 9,213 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Market
value gains/(losses) on assets held in
|
||||||||||||||||
deferred
compensation trust
|
$ | 1,789 | $ | (1,944 | ) | $ | 3,374 | $ | (2,625 | ) | ||||||
Loss
on disposal of property and equipment
|
(159 | ) | (147 | ) | (213 | ) | (260 | ) | ||||||||
Interest
income
|
86 | 159 | 375 | 602 | ||||||||||||
Gain
on settlement of company owned life insurance
|
- | - | 1,211 | - | ||||||||||||
Other
- net
|
17 | 24 | 68 | 72 | ||||||||||||
Total
other income
|
$ | 1,733 | $ | (1,908 | ) | $ | 4,815 | $ | (2,211 | ) |
2009
|
2008
|
|||||||
Accrued
legal settlements
|
$ | 312 | $ | 410 | ||||
Accrued
divestiture expenses
|
849 | 837 | ||||||
Accrued
Medicare cap estimate
|
241 | 735 | ||||||
Other
|
11,590 | 10,198 | ||||||
Total
other current liabilities
|
$ | 12,992 | $ | 12,180 |
Stock
Price
|
Shares
to be
|
|
Hurdle
|
Issued
|
|
$ 54.00
|
22,500
|
|
$ 58.00
|
33,750
|
|
$ 62.00
|
33,750
|
|
Total
|
90,000
|
Fair
Value Measure
|
||||||||||||||||
Carrying
Value
|
Quoted
Prices in Active Markets for Identical Assets (Level 1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
|||||||||||||
Mutual
fund investments of deferred compensation plans held in
trust
|
$ | 22,441 | $ | 22,441 | $ | - | $ | - | ||||||||
Long-term
debt
|
150,501 | 153,916 | - | - |
19. Guarantor
Subsidiaries
|
||||||||||||||||||||
Our
1.875% Notes are fully and unconditionally guaranteed on an unsecured,
jointly and severally liable basis by certain of our 100% owned
subsidiaries. The following unaudited, condensed, consolidating
financial data presents the composition of the parent company (Chemed),
the guarantor subsidiaries and the non-guarantor subsidiaries as of
September 30, 2009 and December 31, 2008 for the balance sheet, the three
and nine months ended September 30, 2009 and September 30, 2008 for the
income statement and the nine months ended September 30,
2009 and September 30, 2008 for the statement of cash flows
(dollars in thousands):
|
||||||||||||||||||||
As of September 30, 2009
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
|
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 39,411 | $ | (1,176 | ) | $ | 3,812 | $ | - | $ | 42,047 | |||||||||
Accounts
receivable, less allowances
|
671 | 105,442 | 554 | - | 106,667 | |||||||||||||||
Intercompany
receivables
|
- | 85,970 | - | (85,970 | ) | - | ||||||||||||||
Inventories
|
- | 7,378 | 693 | - | 8,071 | |||||||||||||||
Current
deferred income taxes
|
(1,303 | ) | 17,831 | 120 | - | 16,648 | ||||||||||||||
Prepaid
expenses and other current assets
|
936 | 7,514 | 129 | - | 8,579 | |||||||||||||||
Total
current assets
|
39,715 | 222,959 | 5,308 | (85,970 | ) | 182,012 | ||||||||||||||
Investments
of deferred compensation plans held in trust
|
- | - | 22,441 | - | 22,441 | |||||||||||||||
Properties
and equipment, at cost, less accumulated depreciation
|
10,041 | 61,782 | 2,095 | - | 73,918 | |||||||||||||||
Identifiable
intangible assets less accumulated amortization
|
- | 58,853 | - | - | 58,853 | |||||||||||||||
Goodwill
|
- | 445,771 | 4,359 | - | 450,130 | |||||||||||||||
Other
assets
|
11,247 | 2,462 | 340 | - | 14,049 | |||||||||||||||
Investments
in subsidiaries
|
628,285 | 15,311 | - | (643,596 | ) | - | ||||||||||||||
Total
assets
|
$ | 689,288 | $ | 807,138 | $ | 34,543 | $ | (729,566 | ) | $ | 801,403 | |||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||
Accounts
payable
|
$ | (2,786 | ) | $ | 50,259 | $ | 315 | $ | - | $ | 47,788 | |||||||||
Intercompany
payables
|
83,982 | - | 1,988 | (85,970 | ) | - | ||||||||||||||
Current
portion of long-term debt
|
- | 70 | - | - | 70 | |||||||||||||||
Income
taxes
|
773 | 6,057 | 1,192 | - | 8,022 | |||||||||||||||
Accrued
insurance
|
491 | 34,464 | - | - | 34,955 | |||||||||||||||
Accrued
salaries and wages
|
2,882 | 38,095 | 406 | - | 41,383 | |||||||||||||||
Other
current liabilities
|
2,619 | 10,224 | 149 | - | 12,992 | |||||||||||||||
Total
current liabilities
|
87,961 | 139,169 | 4,050 | (85,970 | ) | 145,210 | ||||||||||||||
Deferred
income taxes
|
(9,039 | ) | 37,951 | (6,523 | ) | - | 22,389 | |||||||||||||
Long-term
debt
|
150,431 | - | - | - | 150,431 | |||||||||||||||
Deferred
compensation liabilities
|
- | - | 21,962 | - | 21,962 | |||||||||||||||
Other
liabilities
|
2,959 | 1,476 | - | - | 4,435 | |||||||||||||||
Stockholders'
equity
|
456,976 | 628,542 | 15,054 | (643,596 | ) | 456,976 | ||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 689,288 | $ | 807,138 | $ | 34,543 | $ | (729,566 | ) | $ | 801,403 | |||||||||
As of December 31, 2008
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
|
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 65 | $ | 202 | $ | 3,361 | $ | - | $ | 3,628 | ||||||||||
Accounts
receivable, less allowances
|
1,261 | 96,112 | 703 | - | 98,076 | |||||||||||||||
Intercompany
receivables
|
- | 37,105 | - | (37,105 | ) | - | ||||||||||||||
Inventories
|
- | 7,021 | 548 | - | 7,569 | |||||||||||||||
Current
deferred income taxes
|
(229 | ) | 15,511 | 110 | - | 15,392 | ||||||||||||||
Prepaid
expenses and other current assets
|
2,296 | 7,982 | 990 | - | 11,268 | |||||||||||||||
Total
current assets
|
3,393 | 163,933 | 5,712 | (37,105 | ) | 135,933 | ||||||||||||||
Investments
of deferred compensation plans held in trust
|
- | - | 22,628 | - | 22,628 | |||||||||||||||
Properties
and equipment, at cost, less accumulated depreciation
|
11,665 | 63,179 | 2,118 | - | 76,962 | |||||||||||||||
Identifiable
intangible assets less accumulated amortization
|
- | 61,303 | - | - | 61,303 | |||||||||||||||
Goodwill
|
- | 444,433 | 4,288 | - | 448,721 | |||||||||||||||
Other
assets
|
11,312 | 2,455 | 308 | - | 14,075 | |||||||||||||||
Investments
in subsidiaries
|
568,038 | 11,196 | - | (579,234 | ) | - | ||||||||||||||
Total
assets
|
$ | 594,408 | $ | 746,499 | $ | 35,054 | $ | (616,339 | ) | $ | 759,622 | |||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||
Accounts
payable
|
$ | (1,688 | ) | $ | 54,175 | $ | 323 | $ | - | $ | 52,810 | |||||||||
Intercompany
payables
|
29,513 | - | 7,592 | (37,105 | ) | - | ||||||||||||||
Current
portion of long-term debt
|
10,000 | 169 | - | - | 10,169 | |||||||||||||||
Income
taxes
|
(1,940 | ) | 3,909 | 212 | - | 2,181 | ||||||||||||||
Accrued
insurance
|
1,425 | 34,569 | - | - | 35,994 | |||||||||||||||
Accrued
salaries and wages
|
3,817 | 36,523 | 401 | - | 40,741 | |||||||||||||||
Other
current liabilities
|
2,022 | 8,979 | 1,179 | - | 12,180 | |||||||||||||||
Total
current liabilities
|
43,149 | 138,324 | 9,707 | (37,105 | ) | 154,075 | ||||||||||||||
Deferred
income taxes
|
(7,801 | ) | 38,310 | (8,032 | ) | - | 22,477 | |||||||||||||
Long-term
debt
|
158,210 | - | - | - | 158,210 | |||||||||||||||
Deferred
compensation liabilities
|
- | - | 22,417 | - | 22,417 | |||||||||||||||
Other
liabilities
|
4,019 | 1,593 | - | - | 5,612 | |||||||||||||||
Stockholders'
equity
|
396,831 | 568,272 | 10,962 | (579,234 | ) | 396,831 | ||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 594,408 | $ | 746,499 | $ | 35,054 | $ | (616,339 | ) | $ | 759,622 |
For the three months ended September 30,
2009
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
|
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||||
Continuing
Operations
|
||||||||||||||||||||
Net
sales and service revenues
|
$ | - | $ | 291,121 | $ | 5,673 | $ | - | $ | 296,794 | ||||||||||
Cost
of services provided and goods sold
|
- | 205,940 | 2,948 | - | 208,888 | |||||||||||||||
Selling,
general and administrative expenses
|
5,295 | 39,994 | 2,859 | - | 48,148 | |||||||||||||||
Depreciation
|
166 | 5,016 | 179 | - | 5,361 | |||||||||||||||
Amortization
|
588 | 1,023 | - | - | 1,611 | |||||||||||||||
Total
costs and expenses
|
6,049 | 251,973 | 5,986 | - | 264,008 | |||||||||||||||
Income/
(loss) from operations
|
(6,049 | ) | 39,148 | (313 | ) | - | 32,786 | |||||||||||||
Interest
expense
|
(2,759 | ) | (94 | ) | - | - | (2,853 | ) | ||||||||||||
Other
income - net
|
1,188 | (1,271 | ) | 1,816 | - | 1,733 | ||||||||||||||
Income/
(loss) before income taxes
|
(7,620 | ) | 37,783 | 1,503 | - | 31,666 | ||||||||||||||
Income
tax (provision)/ benefit
|
2,452 | (14,317 | ) | (591 | ) | - | (12,456 | ) | ||||||||||||
Equity
in net income of subsidiaries
|
24,378 | 903 | - | (25,281 | ) | - | ||||||||||||||
Net
income
|
$ | 19,210 | $ | 24,369 | $ | 912 | $ | (25,281 | ) | $ | 19,210 | |||||||||
For the three months ended September 30,
2008
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
|
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||||
Continuing
Operations
|
||||||||||||||||||||
Net
sales and service revenues
|
$ | - | $ | 282,103 | $ | 6,209 | $ | - | $ | 288,312 | ||||||||||
Cost
of services provided and goods sold
|
- | 199,308 | 3,138 | - | 202,446 | |||||||||||||||
Selling,
general and administrative expenses
|
5,015 | 39,725 | (718 | ) | - | 44,022 | ||||||||||||||
Depreciation
|
130 | 5,122 | 189 | - | 5,441 | |||||||||||||||
Amortization
|
487 | 1,007 | - | - | 1,494 | |||||||||||||||
Total
costs and expenses
|
5,632 | 245,162 | 2,609 | - | 253,403 | |||||||||||||||
Income/
(loss) from operations
|
(5,632 | ) | 36,941 | 3,600 | - | 34,909 | ||||||||||||||
Interest
expense
|
(3,050 | ) | (89 | ) | (1 | ) | - | (3,140 | ) | |||||||||||
Other
(expense)/income - net
|
1,151 | (1,138 | ) | (1,921 | ) | - | (1,908 | ) | ||||||||||||
Income/
(loss) before income taxes
|
(7,531 | ) | 35,714 | 1,678 | - | 29,861 | ||||||||||||||
Income
tax (provision)/ benefit
|
2,024 | (13,533 | ) | (1,401 | ) | - | (12,910 | ) | ||||||||||||
Equity
in net income of subsidiaries
|
22,458 | 581 | - | (23,039 | ) | - | ||||||||||||||
Net
income
|
$ | 16,951 | $ | 22,762 | $ | 277 | $ | (23,039 | ) | $ | 16,951 | |||||||||
For the nine months ended September 30,
2009
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
|
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||||
Continuing
Operations
|
||||||||||||||||||||
Net
sales and service revenues
|
$ | - | $ | 869,642 | $ | 17,345 | $ | - | $ | 886,987 | ||||||||||
Cost
of services provided and goods sold
|
- | 614,385 | 8,853 | - | 623,238 | |||||||||||||||
Selling,
general and administrative expenses
|
16,026 | 120,509 | 6,986 | - | 143,521 | |||||||||||||||
Depreciation
|
465 | 15,039 | 520 | - | 16,024 | |||||||||||||||
Amortization
|
1,715 | 3,050 | - | - | 4,765 | |||||||||||||||
Other
operating expense
|
3,989 | - | - | - | 3,989 | |||||||||||||||
Total
costs and expenses
|
22,195 | 752,983 | 16,359 | - | 791,537 | |||||||||||||||
Income/
(loss) from operations
|
(22,195 | ) | 116,659 | 986 | - | 95,450 | ||||||||||||||
Interest
expense
|
(8,286 | ) | (559 | ) | 6 | - | (8,839 | ) | ||||||||||||
Other
(expense)/income - net
|
1,678 | (1,510 | ) | 4,647 | - | 4,815 | ||||||||||||||
Income/
(loss) before income taxes
|
(28,803 | ) | 114,590 | 5,639 | - | 91,426 | ||||||||||||||
Income
tax (provision)/ benefit
|
9,870 | (43,533 | ) | (1,964 | ) | - | (35,627 | ) | ||||||||||||
Equity
in net income of subsidiaries
|
74,732 | 3,803 | - | (78,535 | ) | - | ||||||||||||||
Net
income
|
$ | 55,799 | $ | 74,860 | $ | 3,675 | $ | (78,535 | ) | $ | 55,799 | |||||||||
For the nine months ended September 30,
2008
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
|
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||||
Continuing
Operations
|
||||||||||||||||||||
Net
sales and service revenues
|
$ | - | $ | 837,938 | $ | 18,798 | $ | - | $ | 856,736 | ||||||||||
Cost
of services provided and goods sold
|
- | 600,110 | 9,287 | - | 609,397 | |||||||||||||||
Selling,
general and administrative expenses
|
13,544 | 118,255 | 1,271 | - | 133,070 | |||||||||||||||
Depreciation
|
372 | 15,355 | 522 | - | 16,249 | |||||||||||||||
Amortization
|
1,409 | 3,024 | - | - | 4,433 | |||||||||||||||
Total
costs and expenses
|
15,325 | 736,744 | 11,080 | - | 763,149 | |||||||||||||||
Income/
(loss) from operations
|
(15,325 | ) | 101,194 | 7,718 | - | 93,587 | ||||||||||||||
Interest
expense
|
(8,880 | ) | (331 | ) | (2 | ) | - | (9,213 | ) | |||||||||||
Other
(expense)/income - net
|
4,025 | (3,683 | ) | (2,553 | ) | - | (2,211 | ) | ||||||||||||
Income/
(loss) before income taxes
|
(20,180 | ) | 97,180 | 5,163 | - | 82,163 | ||||||||||||||
Income
tax (provision)/ benefit
|
6,499 | (36,492 | ) | (3,088 | ) | - | (33,081 | ) | ||||||||||||
Equity
in net income of subsidiaries
|
62,763 | 2,582 | - | (65,345 | ) | - | ||||||||||||||
Net
income
|
$ | 49,082 | $ | 63,270 | $ | 2,075 | $ | (65,345 | ) | $ | 49,082 |
For the nine months ended September 30,
2009
|
Guarantor
|
Non-Guarantor
|
||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Consolidated
|
|||||||||||||
Cash Flow from Operating
Activities:
|
||||||||||||||||
Net
cash (used)/provided by operating activities
|
$ | (2,579 | ) | $ | 77,254 | $ | 5,872 | $ | 80,547 | |||||||
Cash Flow from Investing
Activities:
|
||||||||||||||||
Capital
expenditures
|
(44 | ) | (14,007 | ) | (420 | ) | (14,471 | ) | ||||||||
Business
combinations, net of cash acquired
|
- | (1,859 | ) | - | (1,859 | ) | ||||||||||
Proceeds
from sale of property and equipment
|
1,286 | 233 | - | 1,519 | ||||||||||||
Net
payments on sale of discontinued operations
|
(256 | ) | (302 | ) | - | (558 | ) | |||||||||
Other
sources and uses - net
|
(202 | ) | (374 | ) | 184 | (392 | ) | |||||||||
Net
cash provided/ (used) by investing activities
|
784 | (16,309 | ) | (236 | ) | (15,761 | ) | |||||||||
Cash Flow from Financing
Activities:
|
||||||||||||||||
Change
in cash overdrafts payable
|
(602 | ) | 1,545 | - | 943 | |||||||||||
Change
in intercompany accounts
|
69,635 | (64,031 | ) | (5,604 | ) | - | ||||||||||
Dividends
paid to shareholders
|
(5,429 | ) | - | - | (5,429 | ) | ||||||||||
Purchases
of treasury stock
|
(1,684 | ) | - | - | (1,684 | ) | ||||||||||
Realized
excess tax benefit on share based compensation
|
1,519 | - | - | 1,519 | ||||||||||||
Net
decrease in revolving credit facility
|
(8,200 | ) | - | - | (8,200 | ) | ||||||||||
Repayment
of long-term debt
|
(14,500 | ) | (99 | ) | - | (14,599 | ) | |||||||||
Other
sources and uses - net
|
402 | 262 | 419 | 1,083 | ||||||||||||
Net
cash provided/(used) by financing activities
|
41,141 | (62,323 | ) | (5,185 | ) | (26,367 | ) | |||||||||
Net
increase/(decrease) in cash and cash equivalents
|
39,346 | (1,378 | ) | 451 | 38,419 | |||||||||||
Cash
and cash equivalents at beginning of year
|
65 | 202 | 3,361 | 3,628 | ||||||||||||
Cash
and cash equivalents at end of period
|
$ | 39,411 | $ | (1,176 | ) | $ | 3,812 | $ | 42,047 | |||||||
For the nine months ended September 30,
2008
|
Guarantor
|
Non-Guarantor
|
||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Consolidated
|
|||||||||||||
Cash Flow from Operating
Activities:
|
||||||||||||||||
Net
cash (used)/provided by operating activities
|
$ | (6,959 | ) | $ | 94,811 | $ | 1,678 | $ | 89,530 | |||||||
Cash Flow from Investing
Activities:
|
||||||||||||||||
Capital
expenditures
|
(429 | ) | (11,685 | ) | (989 | ) | (13,103 | ) | ||||||||
Business
combinations, net of cash acquired
|
- | (1,578 | ) | - | (1,578 | ) | ||||||||||
Net
proceeds from sale of discontinued operations
|
8,980 | - | - | 8,980 | ||||||||||||
Proceeds
from sale of property and equipment
|
10 | 162 | 28 | 200 | ||||||||||||
Other
sources and uses - net
|
(495 | ) | 84 | (10 | ) | (421 | ) | |||||||||
Net
cash provided/ (used) by investing activities
|
8,066 | (13,017 | ) | (971 | ) | (5,922 | ) | |||||||||
Cash Flow from Financing
Activities:
|
||||||||||||||||
Change
in cash overdrafts payable
|
(629 | ) | (1,284 | ) | - | (1,913 | ) | |||||||||
Change
in intercompany accounts
|
79,010 | (79,144 | ) | 134 | - | |||||||||||
Dividends
paid to shareholders
|
(4,352 | ) | - | - | (4,352 | ) | ||||||||||
Purchases
of treasury stock
|
(69,136 | ) | - | - | (69,136 | ) | ||||||||||
Realized
excess tax benefit on share based compensation
|
1,234 | - | - | 1,234 | ||||||||||||
Repayment
of long-term debt
|
(7,500 | ) | (95 | ) | - | (7,595 | ) | |||||||||
Other
sources and uses - net
|
267 | 221 | (518 | ) | (30 | ) | ||||||||||
Net
cash provided/(used) by financing activities
|
(1,106 | ) | (80,302 | ) | (384 | ) | (81,792 | ) | ||||||||
Net
increase/(decrease) in cash and cash equivalents
|
1 | 1,492 | 323 | 1,816 | ||||||||||||
Cash
and cash equivalents at beginning of year
|
3,877 | (1,584 | ) | 2,695 | 4,988 | |||||||||||
Cash
and cash equivalents at end of period
|
$ | 3,878 | $ | (92 | ) | $ | 3,018 | $ | 6,804 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Consolidated
service revenues and sales
|
$ | 296,794 | $ | 288,312 | $ | 886,987 | $ | 856,736 | ||||||||
Consolidated
net income
|
$ | 19,210 | $ | 16,951 | $ | 55,799 | $ | 49,082 | ||||||||
Diluted
EPS
|
$ | 0.84 | $ | 0.74 | $ | 2.46 | $ | 2.08 |
•
|
A
$8.6 million increase in accounts receivable which results primarily from
a $10.3 million increase at VITAS resulting from Medicare related
administrative delays in processing payments at certain of our programs
offset by a decrease at Roto-Rooter related to a decrease in
days sales outstanding.
|
•
|
A
$17.9 million decrease in long-term debt which results primarily from an
$8.2 million net reduction in our revolving line of credit and a $14.6
million payment on our term loan, offset by $4.9 million amortization of
bond discount.
|
Increase/(Decrease)
|
||||||||||
Amount
|
Percent
|
|||||||||
VITAS
|
||||||||||
Routine
homecare
|
$ | 7,347 | 4.9% | |||||||
Continuous
care
|
4,905 | 15.8% | ||||||||
General
inpatient
|
(98 | ) | -0.4% | |||||||
Medicare
cap
|
(43 | ) | - | |||||||
Roto-Rooter
|
||||||||||
Plumbing
|
(721 | ) | -2.0% | |||||||
Drain
cleaning
|
(2,865 | ) | -8.3% | |||||||
Other
|
(43 | ) | -0.4% | |||||||
Total
|
$ | 8,482 | 2.9% |
Three
Months Ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
VITAS
|
||||||||
Costs
associated with the OIG investigations
|
$ | (213 | ) | $ | (1 | ) | ||
Corporate
|
||||||||
Stock option expense
|
(1,401 | ) | (1,334 | ) | ||||
Noncash
interest expense related to change in accounting
|
||||||||
for
conversion feature of the convertible notes
|
(1,006 | ) | (997 | ) | ||||
Impact
of non-deductible losses and non-taxable gains on
|
||||||||
investments
held in deferred compensation trusts
|
- | (1,237 | ) | |||||
Total
|
$ | (2,620 | ) | $ | (3,569 | ) |
Net
Income
|
||||||||
Increase/(Decrease)
|
||||||||
Amount
|
Percent
|
|||||||
VITAS
|
$ | 706 | 4.0% | |||||
Roto-Rooter
|
31 | 0.4% | ||||||
Corporate
|
1,522 | 17.8% | ||||||
$ | 2,259 | 13.3% |
Increase/(Decrease)
|
||||||||||
Amount
|
Percent
|
|||||||||
VITAS
|
||||||||||
Routine
homecare
|
$ | 20,085 | 4.6% | |||||||
Continuous
care
|
13,662 | 14.8% | ||||||||
General
inpatient
|
(1,691 | ) | -2.3% | |||||||
Medicare
cap
|
192 | - | ||||||||
BNAF
adjustment
|
1,950 | - | ||||||||
Roto-Rooter
|
||||||||||
Plumbing
|
4,052 | 3.8% | ||||||||
Drain
cleaning
|
(7,370 | ) | -6.7% | |||||||
Other
|
(629 | ) | -1.7% | |||||||
Total
|
$ | 30,251 | 3.5% |
Nine
Months Ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
VITAS
|
||||||||
Costs
associated with the OIG investigations
|
$ | (274 | ) | $ | (27 | ) | ||
Income
tax credit related to prior years
|
- | 322 | ||||||
Roto-Rooter
|
||||||||
Unreserved
prior year's insurance claims
|
- | (358 | ) | |||||
Corporate
|
||||||||
Costs
related to contested proxy solicitation
|
(2,525 | ) | - | |||||
Stock
option expense
|
(4,237 | ) | (3,228 | ) | ||||
Noncash
interest expense related to change in accounting
|
||||||||
for
conversion feature of the convertible notes
|
(2,961 | ) | (2,936 | ) | ||||
Impact
of non-deductible losses and non-taxable gains on
|
||||||||
investments
held in deferred compensation trusts
|
756 | (1,237 | ) | |||||
Total
|
$ | (9,241 | ) | $ | (7,464 | ) |
Net
Income
|
||||||||
Increase/(Decrease)
|
||||||||
Amount
|
Percent
|
|||||||
VITAS
|
$ | 7,614 | 16.9% | |||||
Roto-Rooter
|
(330 | ) | -1.3% | |||||
Corporate
|
(567 | ) | -2.6% | |||||
$ | 6,717 | 13.7% |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
OPERATING
STATISTICS
|
2009 | 2008 | 2009 | 2008 | ||||||||||||
Net
revenue
|
||||||||||||||||
Homecare
|
$ | 157,079 | $ | 149,732 | $ | 456,160 | $ | 436,075 | ||||||||
Inpatient
|
24,057 | 24,155 | 72,806 | 74,497 | ||||||||||||
Continuous
care
|
35,974 | 31,069 | 105,679 | 92,017 | ||||||||||||
Total before Medicare cap allowance and 2008 BNAF | $ | 217,110 | $ | 204,956 | $ | 634,645 | $ | 602,589 | ||||||||
Estimated
BNAF
|
- | - | 1,950 | - | ||||||||||||
Medicare
cap allowance
|
(43 | ) | - | 192 | - | |||||||||||
Total | $ | 217,067 | $ | 204,956 | $ | 636,787 | $ | 602,589 | ||||||||
Net
revenue as a percent of total
|
||||||||||||||||
before
Medicare cap allowance
|
||||||||||||||||
Homecare
|
72.3 | % | 73.0 | % | 71.8 | % | 72.4 | % | ||||||||
Inpatient
|
11.1 | 11.8 | 11.5 | 12.3 | ||||||||||||
Continuous
care
|
16.6 | 15.2 | 16.7 | 15.3 | ||||||||||||
Total before Medicare cap allowance and 2008 BNAF | 100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||
Estimated
BNAF
|
- | - | 0.3 | - | ||||||||||||
Medicare
cap allowance
|
- | - | - | - | ||||||||||||
Total | 100.0 | % | 100.0 | % | 100.3 | % | 100.0 | % | ||||||||
Average
daily census (days)
|
||||||||||||||||
Homecare
|
7,835 | 7,534 | 7,661 | 7,346 | ||||||||||||
Nursing
home
|
3,316 | 3,570 | 3,291 | 3,562 | ||||||||||||
Routine homecare | 11,151 | 11,104 | 10,952 | 10,908 | ||||||||||||
Inpatient
|
404 | 410 | 406 | 429 | ||||||||||||
Continuous
care
|
562 | 519 | 565 | 521 | ||||||||||||
Total | 12,117 | 12,033 | 11,923 | 11,858 | ||||||||||||
Total
Admissions
|
13,735 | 13,317 | 41,743 | 42,485 | ||||||||||||
Total
Discharges
|
13,441 | 13,279 | 41,064 | 41,992 | ||||||||||||
Average
length of stay (days)
|
78.0 | 74.1 | 75.0 | 72.9 | ||||||||||||
Median
length of stay (days)
|
14.0 | 15.0 | 14.0 | 14.0 | ||||||||||||
ADC
by major diagnosis
|
||||||||||||||||
Neurological
|
33.1 | % | 32.5 | % | 33.0 | % | 32.5 | % | ||||||||
Cancer
|
19.1 | 19.9 | 19.2 | 19.9 | ||||||||||||
Cardio
|
12.2 | 12.8 | 12.2 | 12.9 | ||||||||||||
Respiratory
|
6.2 | 6.5 | 6.5 | 6.7 | ||||||||||||
Other
|
29.4 | 28.3 | 29.1 | 28.0 | ||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Admissions
by major diagnosis
|
||||||||||||||||
Neurological
|
17.8 | % | 18.2 | % | 17.9 | % | 18.4 | % | ||||||||
Cancer
|
36.8 | 37.6 | 35.6 | 35.6 | ||||||||||||
Cardio
|
11.1 | 11.3 | 11.8 | 11.8 | ||||||||||||
Respiratory
|
6.8 | 7.0 | 7.5 | 7.8 | ||||||||||||
Other
|
27.5 | 25.9 | 27.2 | 26.4 | ||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Direct
patient care margins
|
||||||||||||||||
Routine
homecare
|
51.7 | % | 52.4 | % | 51.8 | % | 51.2 | % | ||||||||
Inpatient
|
12.8 | 16.6 | 15.7 | 17.9 | ||||||||||||
Continuous
care
|
20.6 | 18.0 | 20.3 | 17.4 | ||||||||||||
Homecare
margin drivers (dollars per patient day)
|
||||||||||||||||
Labor
costs
|
$ | 52.56 | $ | 48.59 | $ | 52.40 | $ | 50.16 | ||||||||
Drug
costs
|
7.59 | 7.85 | 7.65 | 7.70 | ||||||||||||
Home
medical equipment
|
7.03 | 6.28 | 6.85 | 6.22 | ||||||||||||
Medical
supplies
|
2.48 | 2.17 | 2.37 | 2.35 | ||||||||||||
Inpatient
margin drivers (dollars per patient day)
|
||||||||||||||||
Labor
costs
|
$ | 294.24 | $ | 262.98 | $ | 282.74 | $ | 263.71 | ||||||||
Continuous
care margin drivers (dollars per patient day)
|
||||||||||||||||
Labor
costs
|
$ | 530.88 | $ | 512.04 | $ | 524.84 | $ | 511.81 | ||||||||
Bad
debt expense as a percent of revenues
|
1.1 | % | 1.0 | % | 1.1 | 1.0 | % | |||||||||
Accounts
receivable --
|
||||||||||||||||
days
of revenue outstanding- excluding unapplied Medicare
payments
|
52.8 | 46.9 |
N.A.
|
N.A.
|
||||||||||||
days
of revenue outstanding- including unapplied Medicare
payments
|
37.0 | 30.4 |
N.A.
|
N.A.
|
||||||||||||
VITAS
has 4 large (greater than 450 ADC), 19 medium (greater than 200 but less
than 450 ADC) and 21 small (less than 200 ADC) hospice
programs. There are three continuing programs as of September 30,
2009, with Medicare cap cushion of less than 10% for the 2009
Medicare cap period.
|
||||||||||||||||
Direct
patient care margins exclude indirect patient care and administrative
costs, as well as Medicare cap billing limitation.
|
Exhibit
No.
|
Description
|
|
10.1
|
First
Amendment to Employment Agreement dated July 9, 2009 - Kevin J.
McNamara.
|
|
10.2
|
First
Amendment to Employment Agreement dated July 9, 2009 - David P.
Williams.
|
|
10.3
|
First
Amendment to Employment Agreement dated July 9, 2009 - Timothy S.
O'Toole.
|
|
10.4
|
Chemed
Corporation Senior Executive Severance Policy As Amended July 9,
2009.
|
|
10.5
|
Chemed
Corporation Change In Control Severance Plan As Amended July 9,
2009.
|
|
31.1
|
Certification
by Kevin J. McNamara pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange
Act of 1934.
|
|
31.2
|
Certification
by David P. Williams pursuant to Rule 13a-14(a)/15d-14(a) of the
Exchange Act of 1934.
|
|
31.3
|
Certification
by Arthur V. Tucker, Jr. pursuant to Rule 13a-14(a)/15d-14(a) of the
Exchange Act of 1934.
|
|
32.1
|
Certification
by Kevin J. McNamara pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
by David P. Williams pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.3
|
Certification
by Arthur V. Tucker, Jr. pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
Chemed
Corporation
|
||||||
(Registrant)
|
||||||
Dated:
|
October
30, 2009
|
By:
|
Kevin
J. McNamara
|
|||
Kevin
J. McNamara
|
||||||
(President
and Chief Executive Officer)
|
||||||
Dated:
|
October
30, 2009
|
By:
|
David
P. Williams
|
|||
David
P. Williams
|
||||||
(Executive
Vice President and Chief Financial Officer)
|
||||||
Dated:
|
October
30, 2009
|
By:
|
Arthur
V. Tucker, Jr.
|
|||
Arthur
V. Tucker, Jr.
|
||||||
(Vice
President and Controller)
|
|
A.
|
The
first and second sentences of Section 3.4(b) are hereby revised to read as
follows:
|
|
“If
the Company shall terminate Employee's employment hereunder Without Cause,
the Company shall pay Employee within 10 days of termination but in no
event later than the following March 15 a lump sum amount in cash equal to
five times his then annual base salary plus a lump sum amount in cash
equal to the product of: (i) the average amount of the Employee’s annual
incentives under the Company’s annual incentive plan paid or payable for
the last three full fiscal years prior to termination; and (ii) a
fraction, the numerator of which is the number of days in the fiscal year
through the date of termination and the denominator of which is
365. Employee shall also be eligible to participate in the
Company’s welfare benefits plans such as health insurance, life insurance,
long-term care insurance and long-term disability benefits plans for
twenty-four months following termination, at the then current employee
contribution rates; provided that if the Employee is precluded from
continuing his or her participation in any applicable plan, program, or
arrangement, the Employee shall be provided with the after-tax cost of
continuation of such coverage, including premiums under the Consolidated
Omnibus Budget Reconciliation Act of 1985, as amended, (“COBRA Premiums”),
for the Employee with respect to the benefits provided under such plan,
program, or arrangement, paid as a lump sum payment within 10 days of
termination, but in no event later than the following March
15.”
|
|
B.
|
Section
3.4(d) is hereby revised to read as
follows:
|
|
“If
the Employee’s employment hereunder shall terminate pursuant to §3.1(a),
(b), or (d), the Company shall pay Employee, during the period from the
183rd
to the 190th
day following termination, in lieu of any amounts that may be due and
payable under the Company’s annual incentive plan for the fiscal year of
termination a lump sum amount in cash on termination equal to the product
of: (i) the average amount of the Employee’s annual incentives under the
Company’s annual incentive plan paid or payable for the last three full
fiscal years prior to termination; and (ii) a fraction, the numerator of
which is the number of days in the fiscal year through the date of
termination and the denominator of which is 365.
“
|
|
C:
|
The
final sentence of Section 6.7 is hereby added to read as
follows:
|
|
“All
Payments are intended by Company and Employee to meet the requirements of
Section 409A of the Code.”
|
|
A.
|
The
first and second sentences of Section 3.4(b) are hereby revised to read as
follows:
|
|
“If
the Company shall terminate Employee's employment hereunder Without Cause,
the Company shall pay Employee within 10 days of termination but in no
event later than the following March 15 a lump sum amount in cash equal to
two and one-half times his then annual base salary plus a lump sum amount
in cash equal to the product of: (i) the average amount of the Employee’s
annual incentives under the Company’s annual incentive plan paid or
payable for the last three full fiscal years prior to termination; and
(ii) a fraction, the numerator of which is the number of days in the
fiscal year through the date of termination and the denominator of which
is 365. Employee shall also be eligible to participate in the
Company’s welfare benefits plans such as health insurance, life insurance,
long-term care insurance and long-term disability benefits plans for
eighteen months following termination, at the then current employee
contribution rates; provided that if the Employee is precluded from
continuing his or her participation in any applicable plan, program, or
arrangement, the Employee shall be provided with the after-tax cost of
continuation of such coverage, including premiums under the Consolidated
Omnibus Budget Reconciliation Act of 1985, as amended, (“COBRA Premiums”),
for the Employee with respect to the benefits provided under such plan,
program, or arrangement, paid as a lump sum payment within 10 days of
termination, but in no event later than the following March
15.”
|
|
B.
|
Section
3.4(d) is hereby revised to read as
follows:
|
|
“If
the Employee’s employment hereunder shall terminate pursuant to §3.1(a),
(b), or (d), the Company shall pay Employee, during the period from the
183rd
to the 190th
day following termination, in lieu of any amounts that may be due and
payable under the Company’s annual incentive plan for the fiscal year of
termination a lump sum amount in cash on termination equal to the product
of: (i) the average amount of the Employee’s annual incentives under the
Company’s annual incentive plan paid or payable for the last three full
fiscal years prior to termination; and (ii) a fraction, the numerator of
which is the number of days in the fiscal year through the date of
termination and the denominator of which is 365.
“
|
|
C:
|
The
final sentence of Section 6.7 is hereby added to read as
follows:
|
|
“All
Payments are intended by Company and Employee to meet the requirements of
Section 409A of the Code.”
|
|
A.
|
The
first and second sentences of Section 3.4(b) are hereby revised to read as
follows:
|
|
“If
the Company shall terminate Employee's employment hereunder Without Cause,
the Company shall pay Employee within 10 days of termination but in no
event later than the following March 15 a lump sum amount in cash equal to
two and one-half times his then annual base salary plus a lump sum amount
in cash equal to the product of: (i) the average amount of the Employee’s
annual incentives under the Company’s annual incentive plan paid or
payable for the last three full fiscal years prior to termination; and
(ii) a fraction, the numerator of which is the number of days in the
fiscal year through the date of termination and the denominator of which
is 365. Employee shall also be eligible to participate in the
Company’s welfare benefits plans such as health insurance, life insurance,
long-term care insurance and long-term disability benefits plans for
eighteen months following termination, at the then current employee
contribution rates; provided that if the Employee is precluded from
continuing his or her participation in any applicable plan, program, or
arrangement, the Employee shall be provided with the after-tax cost of
continuation of such coverage, including premiums under the Consolidated
Omnibus Budget Reconciliation Act of 1985, as amended, (“COBRA Premiums”),
for the Employee with respect to the benefits provided under such plan,
program, or arrangement, paid as a lump sum payment within 10 days of
termination, but in no event later than the following March
15.”
|
|
B.
|
Section
3.4(d) is hereby revised to read as
follows:
|
|
“If
the Employee’s employment hereunder shall terminate pursuant to §3.1(a),
(b), or (d), the Company shall pay Employee, during the period from the
183rd
to the 190th
day following termination, in lieu of any amounts that may be due and
payable under the Company’s annual incentive plan for the fiscal year of
termination a lump sum amount in cash on termination equal to the product
of: (i) the average amount of the Employee’s annual incentives under the
Company’s annual incentive plan paid or payable for the last three full
fiscal years prior to termination; and (ii) a fraction, the numerator of
which is the number of days in the fiscal year through the date of
termination and the denominator of which is 365.
“
|
|
C:
|
The
final sentence of Section 6.7 is hereby added to read as
follows:
|
|
“All
Payments are intended by Company and Employee to meet the requirements of
Section 409A of the Code.”
|
|
(b)
|
with
respect to a Participant who was not married at the time of death, the
legal representative of the Participant’s estate under the laws of the
state of the Participant’s domicile at the time of
death.
|
|
a) designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
b) designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
c) evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
d) disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting.
|
5.
|
The
registrant’s other certifying officers and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s
board of directors
|
|
a) all
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
b) any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Date:
|
October 30,
2009
|
/s/ Kevin J. McNamara | |
Kevin J. McNamara | |||
(President and Chief | |||
Executive Officer) |
|
a) designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
b) designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
c) evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
d) disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting.
|
|
a) all
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
b) any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Date:
|
October 30,
2009
|
/s/ David P.
Williams
|
|
David P. Williams | |||
(Executive Vice President and Chief Financial | |||
Officer) |
|
a) designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
b) designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles,
|
|
c) evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
d) disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting.
|
|
a) all
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
b) any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Date:
|
October 30,
2009
|
/s/ Arthur V. Tucker,
Jr.
|
|
Arthur V. Tucker, Jr. | |||
(Vice President and | |||
Controller)
|
|
1)
|
the
Company’s Quarterly Report on Form 10-Q for the quarter ending September
30, 2009 (“Report”), fully complies with the requirements of Section 13(a)
or 15(d) of the Securities Exchange Act of 1934;
and
|
|
2)
|
the
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
Dated:
|
October 30,
2009
|
/s/ Kevin J.
McNamara
|
|
Kevin J. McNamara | |||
(President and Chief | |||
Executive
Officer)
|
|
1)
|
the
Company’s Quarterly Report on Form 10-Q for the quarter ending September
30, 2009 (“Report”), fully complies with the requirements of Section 13(a)
or 15(d) of the Securities Exchange Act of 1934;
and
|
|
2)
|
the
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
Dated:
|
October 30,
2009
|
/s/
David P. Williams
|
|
David P. Williams | |||
(Executive
Vice President and Chief Financial
|
|||
Officer) |
|
1)
|
the
Company’s Quarterly Report on Form 10-Q for the quarter ending September
30, 2009 (“Report”), fully complies with the requirements of Section 13(a)
or 15(d) of the Securities Exchange Act of 1934;
and
|
|
2)
|
the
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
Dated:
|
October
30, 2009
|
/s/
Arthur V. Tucker, Jr.
|
|
Arthur V. Tucker, Jr. | |||
(Vice
President
and Controller)
|